JOSON — Quote & Cost Tools

1 Client & Quotation Info

Client / Company Name

Contact Number

Delivery Address

Quote No.

Date

Valid Until

Prepared By

Pricing Type

2 Add Item

Search product (type bed type or size, e.g. "Queen Bunk")

▸ Show internal cost breakdown (hindi ito lalabas sa printed quote)

Qty

Discount %

Ang lahat ng rate/formula dito ay kinuha mismo sa formulas ng "Product Costing Pricelist.xlsx" mo (Latest Premium Package Pricelist sheet) — hindi na estimate lang.

Description ng Bagong Design

Quick-fill defaults mula sa pinakamalapit na category (opsyonal)

1. Direct Materials (length input)

Material	Length	Rate/unit	Amount

        Total Direct Materials: ₱0.00
      

2. Powder Coat

Rate per sq. in.

Coated Area / Powder Coat Cost

0 sq in — ₱0.00

3. Manufacturing Overhead (welding & cutting auto-computed; ilagay ang bilang ng gagamitin)

Welding Consumables (20% ng materials)

₱0.00

Cutting & Grinding (7% ng materials)

₱0.00

Others (manual amount)

MOH Component	Qty	Rate	Amount

          Total MOH: ₱0.00
        

4. Direct Labor

Hours

Workers

Labor Amount (Hours × Workers × ₱150)

₱0.00

5. Operating Expenses

Admin Fee (Hours × ₱400)

₱0.00

Ads Spent

Space Rental Rate

Other Loans

Space Rental Amount

₱0.00

Total Production Cost

₱0.00

Markup Basis

Markup / Margin %

Idagdag ang 12% VAT

Final Unit Price

₱0.00

Qty

Discount %

3 Quotation

Item

Qty

Unit Price

Disc %

Line Total

Wala pang item. Gamitin ang "Add Item" section sa taas.

Subtotal₱0.00

Line Discounts−₱0.00

Additional Discount (₱)

Delivery Cost (₱) — isasama sa Total, "libre" sa client

TOTAL₱0.00

Includes 12% VAT₱0.00

—

Powder-coat rule: coated area = length × profile surface factor (sq in per unit-length); powder-coat cost = total area × selected rate. Angle Bar profiles are not powder-coated per the source formula (excluded from the area total).

Direct Material & Powder-Coat Detail

Material Profile	Length	Rate	Material Cost	Coated Area (sq in)	Powder Cost

Manufacturing Overhead Detail

Cost Component	Qty	Rate / Basis	Amount

Operating Expenses Detail

Cost Component	Basis	Amount

Paano ito kinukuwenta

Direct Materials: bawat material profile = length × rate (bawat rate ay galing mismo sa formula ng costing sheet, hindi estimate).

Powder Coat: coated area (Square Tube + Round Bar + Flat Bar lang) × piniling rate per sq in.

MOH: Welding = materials × 20%, Cutting = materials × 7%; ang Footings/Bracket/Caster/Suksukan/Packaging ay quantity × fixed rate (nasa table sa itaas).

Direct Labor: Hours × Workers × ₱150.

OPEX: Admin Fee = Hours × ₱400; Space Rental = Hours × ₱48 o ₱53 depende sa category; Ads Spent, Other Loans, at Delivery ay flat allocations (naaadjust sa price matrix).

Tungkol sa Selling Price / SRP: hindi ito ginagawang formula rito dahil na-confirm namin (binuksan ang totoong formulas sa Excel) na iba-iba ang markup % (15% karamihan, 40% ang Trundle Bed) AT iba-iba rin ang VAT base na ginamit per row sa orihinal na sheet — hindi ito iisang clean formula. Ang mga halaga sa kanan ay ang talagang naka-record sa sheet mo, hindi kinuwentang muli.

Direct Materials₱0.00

Manufacturing Overhead₱0.00

Powder Coat₱0.00

Direct Labor₱0.00

COGS₱0.00

Operating Expenses₱0.00

Total Production Cost₱0.00

As Recorded in Source Sheet

Selling Price₱0.00

SRP (VAT-inclusive)₱0.00

—

Direct Material & Powder-Coat Detail

Material Profile	Length	Rate	Material Cost	Coated Area (sq in)	Powder Cost

Manufacturing Overhead Detail

Cost Component	Qty	Rate / Basis	Amount

Operating Expenses Detail

Cost Component	Basis	Amount

Paano ito kinukuwenta

Direct Materials: bawat material profile = length × rate (bawat rate ay galing mismo sa formula ng costing sheet, hindi estimate).

Powder Coat: coated area (Square Tube + Round Bar + Flat Bar lang) × piniling rate per sq in.

MOH: Welding = materials × 12%, Cutting = materials × 7%; ang Footings/Bracket/Caster/Suksukan/Packaging ay quantity × fixed rate (nasa table sa itaas). May karagdagang "Ordinary Bed Extras" (U-Slot, Assembly Tools, Mattress Stopper, Leveling Glide, Anti Noise Pad, Bunkie Board) na hindi bahagi ng Premium sheet.

Direct Labor: Hours × Workers × ₱150.

OPEX: Admin Fee = Hours × ₱400; Space Rental = Hours × ₱48 o ₱53 depende sa category; Ads Spent, Other Loans, at Delivery ay flat allocations (naaadjust sa price matrix).

Direct Materials₱0.00

Manufacturing Overhead₱0.00

Powder Coat₱0.00

Direct Labor₱0.00

COGS₱0.00

Operating Expenses₱0.00

Total Production Cost₱0.00

As Recorded in Source Sheet

Selling Price₱0.00

SRP (VAT-inclusive)₱0.00

1 Client & Quotation Info

2 Add Item

1. Direct Materials (length input)

2. Powder Coat

3. Manufacturing Overhead (welding & cutting auto-computed; ilagay ang bilang ng gagamitin)

4. Direct Labor

5. Operating Expenses

3 Quotation

4 Terms & Notes

Premium Bed Series Database

—

Direct Material & Powder-Coat Detail

Manufacturing Overhead Detail

Operating Expenses Detail

Paano ito kinukuwenta

Ordinary Bed Series Database

—

Direct Material & Powder-Coat Detail

Manufacturing Overhead Detail

Operating Expenses Detail

Paano ito kinukuwenta

1 Client & Quotation Info

2 Add Item

1. Direct Materials (length input)

2. Powder Coat

3. Manufacturing Overhead (welding & cutting auto-computed; ilagay ang bilang ng gagamitin)

4. Direct Labor

5. Operating Expenses

3 Quotation

4 Terms & Notes

Premium Bed Series Database

—

Direct Material & Powder-Coat Detail

Manufacturing Overhead Detail

Operating Expenses Detail

Paano ito kinukuwenta

Price Matrix

Ordinary Bed Series Database

—

Direct Material & Powder-Coat Detail

Manufacturing Overhead Detail

Operating Expenses Detail

Paano ito kinukuwenta

Price Matrix

☁️ Sync to FabTrack Pricelist